Annual Report 2015–16: 4. Financial statements
Financial statements for the DTO Annual Report 2015–16.
[toc]
Independent auditor’s report
Read the full text version of the independent auditor’s report
Statement by the Chief Executive Officer and Chief Financial Officer
In our opinion, the attached financial statements for the year ended 30 June 2016 comply with subsection 42(2) of the Public Governance, Performance and Accountability Act 2013 (PGPA Act), and are based on properly maintained financial records as per subsection 41(2) of the PGPA Act.
In our opinion, at the date of this statement, there are reasonable grounds to believe that the Digital Transformation Office will be able to pay its debts as and when they fall due.
Paul Shetler
Chief Executive Officer
15 September 2016
Lisa Leverton
Chief Financial Officer
15 September 2016
Statement of comprehensive income
for the period ended 30 June 2016
Notes | 2016 $’000 |
Original budget $’000 |
|
---|---|---|---|
NET COST OF SERVICES | |||
Expenses | |||
Employee benefits | 1.1A | 11,547 | 17,276 |
Suppliers | 1.1B | 15,509 | 11,365 |
Depreciation and amortisation | 2.2A | 848 | 278 |
Write-down and impairment of assets | 2.2A | 957 | - |
Total expenses | 28,861 | 28,919 | |
Own-source income | |||
Own-source revenue | |||
Resources received free of charge | 1.2A | 261 | - |
Total own-source revenue | 261 | - | |
Total own-source income | 261 | - | |
Net cost of services | 28,600 | 28,919 | |
Revenue from Government | 30,525 | 28,641 | |
Surplus/(Deficit) attributable to the Australian Government | 1,925 | (278) | |
OTHER COMPREHENSIVE INCOME | |||
Items not subject to subsequent reclassification to net cost of services | |||
Changes in asset revaluation surplus | - | - | |
Total comprehensive income/(loss) attributable to the Australian Government | 1,925 | (278) |
Budget Variance Commentary
Total departmental expenses for 2015–16 were in line with the estimate published in the 2015–16 Portfolio Budget Statements. The variance for Employee benefits and Suppliers is attributable to a greater reliance on labour hire contractors due to a lower than expected ASL cap from what was originally budgeted.
Total departmental Revenue from Government for 2015–16 was $1.884 million (7%) higher than the estimate published in the 2015–16 Portfolio Budget Statements. This is primarily attributable to additional Revenue from Government received in additional estimates ($1.370 million) and current year funding for the transfer of a function from the Department of Finance ($0.514 million).
The above statement should be read in conjunction with the accompanying notes.
Statement of financial position
for the period ended 30 June 2016
Notes | 2016 $’000 |
Original budget $’000 |
|
---|---|---|---|
ASSETS | |||
Financial assets | |||
Cash | 145 | - | |
Trade and other receivables | 2.1A | 10,451 | 286 |
Total financial assets | 10,596 | 286 | |
Non-financial assets | |||
Plant and equipment | 2.2A | 527 | 1,948 |
Leasehold improvements | 2.2A | 1,506 | - |
Intangibles | 2.2A | 364 | - |
Prepayments | 2.2B | 348 | - |
Total non-financial assets | 2,745 | 1,948 | |
Total assets | 13,341 | 2,234 | |
LIABILITIES | |||
Payables | |||
Suppliers | 2.3A | 5,926 | - |
Other payables | 2.3B | 100 | - |
Total payables | 6,026 | - | |
Provisions | |||
Employee provisions | 4.1A | 1,573 | 880 |
Make good provisions | 2.4A | 325 | - |
Total provisions | 1,898 | 880 | |
Total liabilities | 7,924 | 880 | |
Net assets | 5,417 | 1,354 | |
EQUITY | |||
Contributed equity | 3,492 | 2,226 | |
Retained surplus (Accumulated deficit) | 1,925 | (872) | |
Total equity | 5,417 | 1,354 |
Budget Variances Commentary
Total departmental financial assets for 2015–16 were $10.310 million higher than the estimate published in the 2015–16 Portfolio Budget Statements. The increase is primarily attributable to the amount of unspent appropriation receivable due to Revenue from Government not being fully expended and a higher than expected accrued suppliers balance.
Total departmental non-financial assets are higher than the estimate published in the 2015–16 Portfolio Budget Statements by $0.797 million (41%) due to the transfer of intangible assets and prepayments as a result of machinery of Government changes.
Departmental payables mainly consist of accrued supplier expenditure disclosed against a nil balance published in the 2015–16 Portfolio Budget Statements.
Total departmental provisions are higher than the estimate published in the 2015–16 Portfolio Budget Statements by $1.018 million. This is attributable to the transfer of staff provisions as a result of machinery of Government changes and the recognition of a makegood provision for the office leased in Canberra.
The above statement should be read in conjunction with the accompanying notes.
Statement of changes in equity
for the period ended 30 June 2016
2016 $’000 |
Original budget $’000 |
|
---|---|---|
CONTRIBUTED EQUITY | ||
Opening balance | ||
Balance carried forward from previous period | - | - |
Adjusted opening balance | - | - |
Transactions with owners | ||
Distributions to owners | ||
Returns of capital: | ||
Return of Appropriation (equity injection)1 | (2,226) | - |
Contributions by owners | ||
Restructuring2 | 1,992 | - |
Appropriation (equity injection) | 2,226 | 2,226 |
Departmental Capital Budget (DCB) | 1,500 | - |
Total transactions with owners | 3,492 | 2,226 |
Closing balance as at 30 June | 3,492 | 2,226 |
RETAINED EARNINGS | ||
Opening balance | ||
Balance carried forward from previous period | - | - |
Adjusted opening balance | - | - |
Comprehensive income | ||
Restructuring | - | (594) |
Surplus (Deficit) for the period | 1,925 | (278) |
Total comprehensive income | 1,925 | (872) |
Closing balance as at 30 June | 1,925 | 1,354 |
- Return of appropriation under section 51 of PGPA Act reflects the return of $2.226m of unused funding for the development of the Grants Warehouse appropriated to the Digital Transformation Office in Appropriation Act 2 2015/16.
- Restructuring of $1.992m reflects the transfer of functions from the Department of Finance ($1.003m) and the transfer of plant and equipment to assist with the establishment of the Digital Transformation Office as its own Executive Agency from the Department of the Prime Minister and Cabinet ($0.989m).
The above statement should be read in conjunction with the accompanying notes.
2016 $’000 |
Original budget $’000 |
|
---|---|---|
TOTAL EQUITY | ||
Opening balance | ||
Balance carried forward from previous period | - | - |
Adjusted opening balance | - | - |
Comprehensive income | ||
Surplus (Deficit) for the period | 1,925 | (278) |
Total comprehensive income | 1,925 | (278) |
Transactions with owners | ||
Distributions to owners | ||
Returns of capital: | ||
Return of Appropriation (equity injection) | (2,226) | - |
Contributions by owners | ||
Restructuring | 1,992 | (594) |
Appropriation (equity injection) | 2,226 | 2,226 |
Departmental Capital Budget (DCB) | 1,500 | - |
Total transactions with owners | 3,492 | 1,632 |
Closing balance as at 30 June | 5,417 | 1,354 |
Accounting Policy
Equity injections
Amounts appropriated which are designated as ‘equity injections’ for a year (less any formal reductions) and Departmental Capital Budgets (DCBs) are recognised directly in contributed equity in that year.
Other Distributions to Owners
The FRR require that distributions to owners be debited to contributed equity unless it is in the nature of a dividend.
Budget Variances Commentary
Departmental contributed equity for 2015–16 was $1.266 million (57%) higher than the estimate published in the 2015–16 Portfolio Budget Statements. This is attributable to $1.500 million of Departmental Capital Budgets received in Appropriation Act 3 2015–16 and $1.992 million of assets assumed as a result of machinery of Government, offset by the return of $2.226 million equity funding following a section 51 quarantine.
Departmental retained earnings for 2015–16 were $2.203 million higher than the estimate published in the 2015–16 Portfolio Budget Statements. This is mainly attributable to additional Revenue from Government received in additional estimates ($1.370 million) and current year funding for the transfer of function from the Department of Finance ($0.514 million).
The above statement should be read in conjunction with the accompanying notes.
Cash flow statement
for the period ended 30 June 2016
Notes | 2016 $’000 |
Original budget $’000 |
|
---|---|---|---|
OPERATING ACTIVITIES | |||
Cash received | |||
Net GST received | 778 | - | |
Appropriations | 21,259 | 28,355 | |
Total cash received | 22,037 | 28,355 | |
Cash used | |||
Employees | 10,575 | 16,990 | |
Suppliers | 9,847 | 11,365 | |
Total cash used | 20,422 | 28,355 | |
Net cash from/(used by) operating activities | 3.2 | 1,615 | - |
INVESTING ACTIVITIES | |||
Cash used | |||
Purchase of property, plant and equipment | 2,970 | 2,226 | |
Purchase of intangibles | - | - | |
Total cash used | 2,970 | 2,226 | |
Net cash from/(used by) investing activities | (2,970) | (2,226) | |
FINANCING ACTIVITIES | |||
Cash received | |||
Contributed equity | |||
Equity injections | - | 2,226 | |
Departmental capital budget | 1,500 | - | |
Total cash received | 1,500 | 2,226 | |
Net cash from/(used by) financing activities | 1,500 | 2,226 | |
Net increase/(decrease) in cash held | 145 | - | |
Cash and cash equivalents at the beginning of the reporting period | - | - | |
Cash and cash equivalents at the end of the reporting period | 145 | - |
Budget Variances Commentary
Departmental net cash from operating activities is $1.615 million higher than the estimate published in the 2015–16 Portfolio Budget Statements. This is primarily attributable to the drawing of operating funding to purchase property, plant and equipment ($2.970 million) offset by Departmental Capital Budget funding of $1.500 million.
Departmental net cash used by investing activities is $0.744 million (33%) higher than the estimate published in the 2015–16 Portfolio Budget Statements. This is attributable to an increase in the purchase of property, plant and equipment.
Departmental net cash from financing activities is $0.726 million (33%) lower than the estimate published in the 2015–16 Portfolio Budget Statements. This is attributable to the section 51 quarantine of equity funding ($2.226 million) for the Grants Warehouse offset by Departmental Capital Budget funding ($1.500 million) received in Appropriation Act 3 2015–16.
The above statement should be read in conjunction with the accompanying notes.
Notes to and forming part of the financial statements
for the period ended 30 June 2016
- Departmental Financial Performance
- Departmental Financial Position
- Funding
- People and Relationships
- Managing Uncertainties
- Other Information
Overview
Objectives of the Entity
The Digital Transformation Office (the DTO) is a not-for-profit Australian Government controlled Executive Agency established on 1 July 2015.
The objective of the DTO is to transform government services so they are easy to find, simple to use and convenient to access in a secure way.
The DTO is structured to meet one outcome as outlined below:
Outcome 1: To improve the user experience for all Australians accessing government information and services by leading the design, development and continual enhancement of whole-of-government service delivery policies and standards, platforms and joined-up services.
In 2015–16 the DTO’s activities were identified under the following programme:
Programme 1.1: The Digital Transformation Office:
To support the Prime Minister in transforming government services to improve the user experience, cut red tape and ensure services are delivered efficiently.
The continued existence of the DTO in its present form and with its present programmes is dependent on Government policy and on continuing funding by Parliament for the DTO’s administration and programmes.
Basis of preparation of the financial statements
The financial statements are general purpose financial statements and are required by section 42 of the Public Governance, Performance and Accountability Act 2013.
The financial statements have been prepared in accordance with:
a. Public Governance, Performance and Accountability (Financial Reporting) Rule 2015 (FRR) for reporting periods ending on or after 1 July 2015; and
b. Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) that apply for the reporting period.
The financial statements have been prepared on an accrual basis and in accordance with the historical cost convention, except where certain assets and liabilities are recorded at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.
The financial statements are presented in Australian dollars and values are rounded to the nearest thousand dollars unless otherwise specified.
As the DTO was established as an Executive Agency on 1 July 2015, there will be no comparative figures disclosed.
New Australian accounting standards
Adoption of New Australian Accounting Standard requirements
No accounting standard has been adopted earlier than the application date as stated in the standard.
Other new standards, revised standards, interpretations and amending standards that were issued prior to the sign-off date and are applicable to the current reporting period did not have a material financial impact, and are not expected to have a future material financial impact on the DTO.
Future Australian Accounting Standard requirements
No new/revised/amending standards and/or interpretations issued by the AASB prior to the sign-off date are expected to have a future material impact on DTO’s financial statements which are applicable to the DTO for future reporting periods.
Taxation
The DTO is exempt from all forms of taxation except Fringe Benefits Tax (FBT) and Goods and Services Tax (GST).
Events after the reporting period
There are no known events occurring after the reporting period that could impact on the financial statements.
Revenue from Government
Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as Revenue from Government when DTO gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned. Appropriations receivable are recognised at their nominal amounts.
1. Departmental Financial Performance
This section analyses the financial performance of the Digital Transformation Office for the year ended 2016.
1.1 Expenses
2016 $’000 |
|
---|---|
Note 1.1A: Employee benefits | |
Wages and salaries | 4,961 |
Superannuation | |
Defined contribution plans | 620 |
Defined benefit plans | 245 |
Leave and other entitlements | 755 |
Separation and redundancies | 5 |
Secondees | 4,914 |
Other | 47 |
Total employee benefits | 11,547 |
Accounting Policy
Accounting policies for employee related expenses is contained in the People and relationships section.
2016 $’000 |
|
---|---|
Note 1.1B: Suppliers | |
Goods and services supplied or rendered | |
Consultants, legal and contractors | 9,424 |
Equipment, repairs and maintenance | 879 |
General expenses | 685 |
Information technology and communication | 2,163 |
Travel | 1,029 |
Total goods and services supplied or rendered | 14,180 |
Goods supplied | 739 |
Services rendered | 13,441 |
Total goods and services supplied or rendered | 14,180 |
Other suppliers | |
Operating lease rentals in connection with | |
External parties | |
Minimum lease payments | 1,261 |
Workers compensation expenses | 68 |
Total other supplier expenses | 1,329 |
Total suppliers | 15,509 |
Leasing commitments | |
Commitments for minimum lease payments in relation to non-cancellable operating leases are payable as follows: |
|
Within 1 year | 1,242 |
Between 1 to 5 years | 3,003 |
More than 5 years | - |
Total operating lease commitments | 4,245 |
Note: Commitments are GST inclusive where relevant.
Operating lease commitment - leases for office accommodation
Office accommodation lease payments are subject to periodic increases in accordance with the rent review provisions in the lease agreements.
The DTO has one lease that contains three, one year renewal options. The options require a minimum of six months’ notice if the option for renewal is to be exercised.
The DTO has one MOU for the leasing of premises which has a provision requiring the premises to be restored to their original condition at the conclusion of the lease. The DTO has made a make good provision to reflect the present value of this obligation.
Accounting Policy
Operating lease payments are expensed on a straight-line basis which is representative of the pattern of benefits derived from the leased assets.
A distinction is made between finance leases and operating leases. Finance leases effectively transfer from the lessor to the lessee substantially all the risks and rewards incidental to ownership of leased assets. An operating lease is a lease that is not a finance lease. In operating leases, the lessor effectively retains substantially all such risks and benefits.
1.2 Own-Source Revenue and Gains
Note 1.2A: Resources received free of charge | |
---|---|
Audit fee | 60 |
Assets received free of charge | 201 |
Total resources received free of charge | 261 |
Accounting Policy
Resources received free of charge are recognised as revenue when, and only when, a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense. Resources received free of charge are recorded as either revenue or gains depending on their nature.
2. Departmental Financial Position
This section analyses the Digital Transformation Office’s assets used to generate financial performance and the operating liabilities incurred as a result. Employee related information is disclosed in the People and Relationships section.
2.1 Financial Assets
2016 $’000 |
|
---|---|
Note 2.1A: Trade and other receivables | |
Goods and services receivables | |
Goods and services | 786 |
Total goods and services receivables | 786 |
Appropriations receivables | |
Existing programs | 9,266 |
Total appropriations receivable | 9,266 |
Other receivables | |
Statutory receivables | 399 |
Total other receivables | 399 |
Total trade and other receivables | 10,451 |
Trade and other receivables expected to be recovered | |
No more than 12 months | 10,451 |
More than 12 months | - |
Total trade and other receivables | 10,451 |
Trade and other receivables aged as follows | |
Not overdue | 10,451 |
Overdue by | |
0 to 30 days | - |
31 to 60 days | - |
61 to 90 days | - |
More than 90 days | - |
Total receivables (gross) | 10,451 |
Receivables have been assessed for impairment and no allowance has been made as at 30 June 2016.
2.2 Non-Financial Assets
Note 2.2A: Reconciliation of the opening and closing balances of property, plant and equipment and intangibles Reconciliation of the opening and closing balances of property, plant and equipment and intangibles for 2016 |
||||
---|---|---|---|---|
Leasehold improvements $’000 |
Plant and equipment $’000 |
Computer software internally developed $’000 |
Total
$’000 |
|
As at 1 July 2015 | ||||
Gross book value | - | - | - | - |
Accumulated depreciation/amortisation and impairment | - | - | - | - |
Total as at 1 July 2015 | - | - | - | - |
Additions | ||||
Purchase | 2,644 | 326 | - | 2,970 |
Acquisition of entities or operations (including restructuring) | - | 391 | 841 | 1,232 |
Depreciation and amortisation | (181) | (190) | (477) | (848) |
Write-down and impairments recognised in net cost of services | (957) | - | - | (957) |
Total as at 30 June 2016 | 1,506 | 527 | 364 | 2,397 |
Total as at 30 June 2016 represented by | ||||
Gross book value | ||||
Fair value | 1,687 | 717 | 841 | 3,245 |
Accumulated depreciation/amortisation and impairment | (181) | (190) | (477) | (848) |
Total as at 30 June 2016 | 1,506 | 527 | 364 | 2,397 |
Accounting policy
Asset recognition threshold
Property, plant and equipment is the generic term that covers leasehold improvements and plant and equipment. Purchases of property, plant and equipment and intangibles are recognised initially at cost in the Statement of Financial Position, except for purchases costing less than $2,000, which are expensed in the year of acquisition.
The initial cost of an asset includes an estimate of the cost of dismantling and removing the item and restoring the site on which it is located. This is particularly relevant to ‘make good’ provisions in property leases taken up by the DTO where there exists an obligation to restore the asset to its original condition. These costs are included in the value of the DTO’s leasehold improvements with a corresponding provision for the ‘make good’ recognised.
Intangibles
The entity’s intangibles comprise of internally developed software for internal use. These assets are carried at cost less accumulated amortisation and accumulated impairment losses.
Amortisation rates apply to intangibles and are based of the useful life of 2 to 3 years.
Revaluations
Fair values for each class of asset are determined as shown below:
Asset class | Fair value measurement |
---|---|
Leasehold improvements | Depreciated replacement cost |
Plant and equipment | Market selling price or depreciated replacement cost |
Depreciation
Depreciable property, plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the DTO using, in all cases, the straight-line method of depreciation.
Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate.
Depreciation rates applying to each class of depreciable asset are based on the following useful lives:
2016 | |
---|---|
Leasehold improvements | Lease term |
Plant and equipment | 2 to 10 years |
Impairment
All assets were assessed for impairment during 2016.
Where indications of impairment exist, the asset’s recoverable amount is estimated and an impairment adjustment made if the asset’s recoverable amount is less than its carrying amount.
A write-down of $957,000 was recognised in 2016 for Leasehold Improvements for the write-off of the South Tower of level 3 50 Marcus Clarke Street due to the termination of the lease.
Derecognition
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
Prepayments
2016 $’000 |
|
---|---|
Note 2.2B: Prepayments | |
Prepayments | 348 |
Total prepayments | 348 |
Prepayments expected to be recovered | |
No more than 12 months | 348 |
More than 12 months | - |
Total prepayments | 348 |
2.3 Payables
2016 $’000 |
|
---|---|
Note 2.3A: Suppliers | |
Trade creditors and accruals | 5,926 |
Total suppliers | 5,926 |
Suppliers expected to be settled | |
No more than 12 months | 5,926 |
More than 12 months | - |
Total suppliers | 5,926 |
Settlement is usually made within 30 days.
Note 2.3B: Other payables | |
---|---|
Salaries and wages | 46 |
Superannuation | 7 |
Lease liability | 19 |
Statutory payable | 15 |
Other payables | 13 |
Total other payables | 100 |
Other payables expected to be settled | |
No more than 12 months | 81 |
More than 12 months | 19 |
Total other payables | 100 |
Accounting Policy
Supplier and other payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).
Financial liabilities are recognised and derecognised upon ‘trade date’.
2.4 Other Provisions
2016 $’000 |
|
---|---|
Note 2.4A: Other provisions | |
Make good provision | 325 |
Total other provisions | 325 |
Other provisions expected to be settled | |
No more than 12 months | - |
More than 12 months | 325 |
Total other provisions | 325 |
Make good Provision $’000 |
Total $’000 |
|
---|---|---|
As at 1 July 2015 | - | - |
Additional provisions made | 325 | 325 |
Amounts used | - | - |
Gain on reversal of provision | - | - |
Unwinding of discount or change in discount rate | - | - |
Total as at 30 June 2016 | 325 | 325 |
The entity currently has one MOU agreement for the leasing of premises which has a provision requiring the entity to restore the premises to their original condition at the conclusion of the lease.
Accounting Policy
Provision for the restoration of leased premises (makegood) is based on future obligations relating to the underlying assets. The provision is disclosed at the present value of the obligation utilising the appropriate Government bond rate.
3. Funding
This section identifies the Digital Transformation Office funding structure.
3.1 Appropriations
Appropriation Act | PGPA Act | Total appropriation |
Appropriation applied in 2016 (current and prior years)1 | Variance2 | |||
---|---|---|---|---|---|---|---|
Annual Appropriation | AFM | Section 74 receipts | Section 75 payments | ||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
Departmental | |||||||
Ordinary annual services | 30,011 | - | - | 514 | 30,525 | (20,715) | 9,810 |
Capital Budget3 | 1,500 | - | - | - | 1,500 | (1,500) | - |
Other services | |||||||
Equity injections4 | 2,226 | - | - | - | 2,226 | - | 2,226 |
Total departmental | 33,737 | - | - | 514 | 34,251 | (22,215) | 12,036 |
- Shared Service Centre spends money from the Consolidated Revenue Fund (CRF) on behalf of DTO.
- The variance in departmental ordinary annual services is mainly attributable to undrawn current year appropriations due a higher than expected accrued expense balance.
- Departmental Capital Budgets are appropriated through Appropriation Acts (No. 1,3,5). They form part of ordinary annual services and are not separately identified in the Appropriation Acts.
- The current year Equity injection is shown exclusive of the Section 51 Permanent Quarantine, which has reduced contributed equity by $2.226 million.
2016 $’000 |
|
---|---|
Authority | |
Departmental1 | |
Appropriation Act (No.1) 2015–16 | 7,896 |
Appropriation Act (No.1) 2015–16 - cash held by the department | 145 |
Appropriation Act (No.3) 2015–16 | 1,370 |
Appropriation Act (No 2) 2015–16 - Non Operating Equity Injection | 2,226 |
Total departmental | 11,637 |
- The current year Equity injection is shown exclusive of the Section 51 Permanent Quarantine, which has reduced contributed equity by $2.226 million.
Shared Service Centre 2016 $’000 |
|
---|---|
Total receipts | - |
Total payments | 22,215 |
During 2015–16, the Shared Services Centre provided the DTO with Treasury services.
3.2 Cash Flow Reconciliation
Reconciliation of cash and cash equivalents as per Statement of Financial Position to Cash Flow Statement | |
---|---|
Cash and cash equivalents as per | |
Cash Flow Statement | 145 |
Statement of Financial Position | 145 |
Discrepancy | - |
Reconciliation of net cost of services to net cash from operating activities | |
Net cost of services | (28,600) |
Revenue from Government | 30,525 |
Adjustments for non-cash items | |
Depreciation and amortisation | 848 |
Net write down of non-financial assets | 957 |
Other non-cash items in operating cash | 760 |
Movements in assets and liabilities | |
Assets | |
(Increase) / decrease in net receivables | (10,451) |
(Increase) / decrease in prepayments | (348) |
Liabilities | |
Increase / (decrease) in employee provisions | 1,573 |
Increase / (decrease) in supplier payables | 5,926 |
Increase / (decrease) in other payables | 100 |
Increase / (decrease) in other provisions | 325 |
Net cash from/(used by) operating activities | 1,615 |
4. People and Relationships
This section describes a range of employment and post employment benefits provided to our people and our relationships with other key people.
4.1 Employee Provisions
2016 $’000 |
|
---|---|
Note 4.1A: Employee provisions | |
Leave | 1,573 |
Total employee provisions | 1,573 |
Employee provisions expected to be settled | |
No more than 12 months | 675 |
More than 12 months | 898 |
Total employee provisions | 1,573 |
Accounting Policy
Liabilities for ‘short-term employee benefits’ (as defined in AASB 119 Employee Benefits) and termination benefits due within twelve months of the end of reporting period are measured at their nominal amounts.
Leave
The liability for employee benefits includes provision for annual leave and long service leave. The leave liabilities are calculated on the basis of employees’ remuneration at the estimated salary rates that will be applied at the time the leave is taken, including the DTO’s employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination. The provision is disclosed at the present value of the obligation using the short hand method that utilises the appropriate Government bond rate.
No provision has been made for sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of the DTO is estimated to be less than the annual entitlement for sick leave.
Superannuation
The DTO’s staff are members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS), the PSS accumulation plan (PSSap) or another fund of their choice.
The CSS and PSS are defined benefit schemes for the Australian Government. The PSSap is a defined contribution scheme.
The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported in the Department of Finance’s administered schedules and notes.
The DTO makes employer contributions to the employees’ superannuation scheme. For Commonwealth defined benefits schemes, these rates are determined by an actuary to be sufficient to meet the current cost to the Government. The DTO accounts for the contributions as if they were contributions to defined contribution plans.
The liability for superannuation recognised as at 30 June represents outstanding contributions for the final fortnight of the year.
4.2 Senior Management Personnel Remuneration
2016 $’000 |
|
---|---|
Short-term employee benefits | |
Salary | 1,987 |
Other | 144 |
Total short-term employee benefits | 2,131 |
Post-employment benefits: | |
Superannuation | 316 |
Total post-employment benefits | 316 |
Other long-term employee benefits | |
Annual leave | 123 |
Long-service leave | 41 |
Total other long-term benefits | 164 |
Termination benefits | |
Termination benefits | - |
Total termination benefits | - |
Total senior executive remuneration expenses | 2,611 |
During the year, the total number of senior management personnel that were utilised and are included in the above table is 21. The additional positions reported relate to the short-term employment and secondment arrangements during 2015–16 to support the establishment and development of the DTO. As at 30 June 2016, the DTO has nine senior management positions.
5. Managing Uncertainties
This section analyses how the Digital Transformation Office manages financial risks within its operating environment.
5.1 Contingent Assets and Liabilities
Note 5.1A: Contingent assets and liabilities
The DTO is not aware of any material departmental quantifiable or unquantifiable contingent assets or liabilities as at the signing date that would require disclosure in the financial statements.
Accounting Policy
Contingent liabilities and contingent assets are not recognised in the Statement of Financial Position but are reported in the relevant schedules and notes. They may arise from uncertainty as to the existence of a liability or asset, or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when settlement is greater than remote.
5.2 Financial Instruments
2016 $’000 |
|
---|---|
Note 5.2A: Categories of financial instruments | |
Financial assets | |
Loans and receivables | |
Cash and cash equivalents | 145 |
Goods and services receivables | 786 |
Total loans and receivables | 931 |
Total financial assets | 931 |
Financial liabilities | |
Financial liabilities measured at amortised cost | |
Trade creditors and accruals | 5,926 |
Total financial liabilities measured at amortised cost | 5,926 |
Total financial liabilities | 5,926 |
Note 5.2B: Net gains or losses on financial assets
The DTO has no gains or losses on financial instruments
Note 5.2C: Fair value of financial instruments
The fair value of financial instruments approximate their carrying amounts.
Note 5.2D: Credit risk
The DTO is exposed to minimal credit risk as loans and receivables are comprised of cash and goods and services receivable with related entities. The maximum exposure to credit risk is the risk that arises from potential default of a debtor. This amount is equal to the total amount of these outstanding receivables, 2016: $0.786 million. The DTO has assessed the risk of the default on payment and has not allocated any funds to the impairment allowance account
Note 5.2E: Liquidity risk
The DTO’s financial liabilities are suppliers payable. The exposure to liquidity risk is based on the notion that the DTO will encounter difficulty in meeting its obligations associated with financial liabilities. This is highly unlikely due to appropriation funding and mechanisms available to the DTO and internal policies and procedures put in place to ensure there are appropriate resources to meet its financial obligations.
Note 5.2F: Market risk
The DTO holds basic financial instruments that do not expose the DTO to interest risk, currency risk or other price risk.
5.3 Fair Value Measurement
The following tables provide an analysis of assets that are measured at fair value. The remaining assets and liabilities disclosed in the statement of financial position do not apply the fair value hierarchy.
The different levels of the fair value hierarchy are defined below.
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at measurement date;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Note 5.3A: Fair value measurements, valuation techniques and inputs used
2016 $’000 |
Category (Level 1, 2 or 31) | Valuation Technique(s) and Inputs Used2 | |
---|---|---|---|
Non-financial assets | |||
Leasehold improvements | 1,506 | 2 | Depreciated replacement cost/market comparables |
Plant and equipment | 527 | 2 | Depreciated replacement cost/market comparables |
Total non-financial assets | 2,033 |
1 DTO’s assets are held for operational purposes and not held for the purposes of deriving a profit.
2 No revaluation has been performed in 2015–16 as all assets were transferred or purchased in the current year representing a proxy for fair value.
6. Other Information
6.1 Restructuring
Note 6.1A: Departmental restructuring
Restructuring
Net assets received from or relinquished to another Australian Government entity under a restructuring of administrative arrangements are adjusted at their book value directly against contributed equity.
During 2015/16, PM&C relinquished $0.989 million in plant and equipment to assist with the establishment of the Digital Transformation Office as its own Executive Agency on 1 July 2015.
As part of the Administrative Arrangement Orders issued by the Government on 21 September 2015, the Gov 2.0 function (and associated assets and liabilities) was transferred from the Department of Finance.
Set up of DTO from PM&C
$’000 |
GOV 2.0 from Finance
$’000 |
Total
$’000 |
|
---|---|---|---|
Functions assumed | |||
Assets recognised | |||
Appropriation receivable | - | 431 | 431 |
Plant and equipment | 989 | - | 989 |
Intangibles- internally generated | - | 841 | 841 |
Other non-financial assets (prepayments) | - | 162 | 162 |
Total asset recognised | 989 | 1,434 | 2,423 |
Liabilities recognised | |||
Employee provisions | - | 431 | 431 |
Total liabilities recognised | - | 431 | 431 |
Net assets recognised | 989 | 1,003 | 1,992 |
6.2. Reporting of Outcomes
As the Digital Transformation Office has one Outcome, the Reporting of Outcomes is disclosed in the Statement of Comprehensive Income and Statement of Financial Position.
Get in touch
If you have any questions you can send an email to info@dta.gov.au or call 02 6120 8707.